Antwort

Gepostet

druck

post zu favoriten €1233000 / 8br - 690m2 - Low Risk, High Yield, 13 Unit Real Estate Rentals (St. Augustine) dieses posting verbergen einbl.

8BR / 9+Ba 690m2 Verfügbar JUN 7

Apartment
Parkmöglichkeiten abseits der Straße
Waschmaschine/Trockner in Wohnung

13 units 7 properties (Saint Augustine, Florida)
4 Single Family Houses
3 Triplexes / Multi-Units

Turn key real estate package / portfolio sale.
Seasoned tenants

Consistent, Diversified Residual Cash Flow Stream: Over 100 Straight Months of consecutive Operating Profit.

Total Gross Rents per Month: $13,987
Total Gross Rents per Year: $167,844
Less Vacancies: $164,487
Expenses: 10% Management, 10% Maintenance, 5% Misc. (Taxes, Insurance, Accounting, Legal, ect)
Net Operating Income: $123,365

Cap Rate (Discount Rate / Required Rate of Return): 10.0% (Cash on Cash if No Leverage/Debt)
Present Value (Firm if Owner Financing or Lease Back Rent): $1,233,653 ($1.233 Million)
GRM (Gross Rent Multiplier) = 7.5x

Owner Financing Options:
10% Lease Back Rent (for part or all of Down Payment if using 3rd Party Mortgage)
30% Down (Contract for Deed)
50% Down for 1st Lien Position / Warranty Deed, on all properties.
15-20+% Levered Return (depending on degree of debt used)

Owner Financing Terms:
Rate: Interest Only:
Variable: Prime+3.0%, OR 8.0% Fixed
Term: 5 Year (Max) Balloon.
All Prices and Rates in $USD

$1.1m Cash (Firm)

CL relay for more details and leave your name, email, cell.
  • KEINEN Kontakt zur Übermittlung von Diensten oder Angeboten

Anz.-ID: 6610749794

Anz. geschaltet:

aktualisiert:

Best of [?]